1066

RHB Bank Berhad

Sector: Financial Services | Market: MAIN

Key Financials

Extracted from official Bursa Malaysia quarterly filings. Latest 4 quarters, side by side.

Q4 FY2025Q3 FY2025Q2 FY2025Q1 FY2025

Income Statement

Metric
Q4 FY2025
RM '000
Q3 FY2025
RM '000
Q2 FY2025
RM '000
Q1 FY2025
RM '000
Interest income2,386.4857,436.8472,486.7642,510.175
Interest expense-1,390.402-4,548.825-1,520.571-1,540.391
Net interest income996.0832,888.022966.193969.784
Other operating income488.7571,969.46440.401520.333
Income from Islamic Banking business-0.5591,584.2335.687557.519
Net income1,484.2816,441.7151,412.2812,047.636
Other operating expenses-691.527-3,024.338-653.636-970.678
Operating profit before allowances792.7543,417.377758.6451,076.958
Allowance for credit losses on financial assets37.333-202.458-154.002-105.788
Operating profit after allowances---971.17
Impairment losses made on other non-financial assets-19.42---
Profit before taxation and zakat1,187.9043,190.5791,041.893962.666
Share of results of associates----8.504
Taxation and zakat-280.686-728.924-237.072-211.89
Net profit for the financial period-2,461.655453.737750.776
Earnings per share - Basic (sen)-0.0560.018-
Net profit for the financial period/year616.704---
Earnings per share - Diluted (sen)--0.018-
Earnings per share - Basic (Group)0.021---
Earnings per share (Basic)---0.017
Earnings per share - Diluted (Group)0.021---
Profit before taxation810.667-604.643-
Taxation-193.963--150.906-

Balance Sheet

Metric
Q4 FY2025
RM '000
Q3 FY2025
RM '000
Q2 FY2025
RM '000
Q1 FY2025
RM '000
ASSETS0000
Cash and short-term funds6,647.9837,633.5328,705.087,701.005
Securities purchased under resale agreements34.474123.86361.449117.263
Deposits and placements with banks and other financial institutions548.947433.36881.65453.997
Investment account due from designated financial institutions0000
Financial assets at fair value through profit or loss ('FVTPL')5,858.9176,444.8636,341.4746,791.622
Financial assets at fair value through other comprehensive income ('FVOCI')56,023.91257,434.10354,249.2253,409.067
Financial investments at amortised cost27,815.4129,984.09331,833.31532,754.314
Loans, advances and financing247,910.408242,581.637238,556.6236,363.035
Clients' and brokers' balances848.7391,021.451833.1251,074.98
Insurance/reinsurance contract assets470.85488.31490.379503.653
Other assets2,075.3852,546.4692,033.0182,530.466
Derivative assets2,452.5982,001.6162,489.7381,727.954
Statutory deposits2,286.382,448.7712,294.0184,195.086
Tax recoverable80.44793.28279.71129.906
Deferred tax assets523.223458.505158.826237.149
Investments in subsidiaries0000
Investments in associates64.67563.40376.11797.085
Right-of-use assets111.586110.949118.25125.834
Property, plant and equipment989.7331,011.5821,028.5251,013.875
Goodwill2,649.3072,649.3072,649.3072,649.307
Intangible assets818.394803.15818.833830.111
TOTAL ASSETS358,104.242358,239.687353,595.591352,537.474
LIABILITIES0000
Deposits from customers252,537.199253,699.478250,919.697248,519.871
Deposits and placements of banks and other financial institutions31,017.82732,333.29830,264.9631,844.771
Obligations on securities sold under repurchase agreements7,440.7288,919.9389,123.1611,071.557
Investment accounts11.004250.6831,364.7731,105.364
Bills and acceptances payable283.233167.027172.4211.838
Insurance/reinsurance contract liabilities1,186.591,209.0291,214.6011,215.16
Other liabilities9,226.9297,963.8416,746.9137,789.672
Derivative liabilities2,808.5672,079.9532,875.1051,449.401
Recourse obligation on loans sold to Cagamas Berhad ('Cagamas')2,772.4033,021.4543,115.6233,111.006
Provision for taxation and zakat97.704412.964117.74485.773
Deferred tax liabilities14.67322.90620.21521.281
Lease liabilities122.306121.262128.418136.339
Borrowings5,144.4112,471.2432,484.8422,590.307
Senior debt securities7,019.9537,467.6587,409.9236,663.138
Subordinated obligations3,381.8723,394.8533,385.1273,391.173
TOTAL LIABILITIES323,914.138324,557.038320,176.626320,281.631
EQUITY0000
Share capital8,701.0978,701.0978,687.2558,687.255
Reserves25,445.02124,939.00824,691.16523,528.769
Equity attributable to holders of the Bank34,146.11833,640.10533,378.4232,216.024
Non-controlling interests ('NCI')43.98642.54440.54539.819
TOTAL EQUITY34,190.10433,682.64933,418.96532,255.843
TOTAL LIABILITIES AND EQUITY358,104.242358,239.687353,595.591352,537.474

Cash Flow Statement

Metric
Q4 FY2025
RM '000
Q3 FY2025
RM '000
Q2 FY2025
RM '000
Q1 FY2025
RM '000
Cash flows from operating activities0000
Profit before taxation and zakat4,378.4833,190.5792,004.559962.666
Adjustments for:0000
Allowance for credit losses on loans, advances and financing731.505615.348429.856177.364
Allowance charge for credit losses on other financial assets-2.659--
Property, plant and equipment: - Depreciation-103.87369.46434.502
Property, plant and equipment: - Gain on disposal--0.052-0.052-0.05
Allowance written back for credit losses on other financial assets----1.111
Property, plant and equipment: - Written off-0.4160.0330.01
Intangible assets: - Amortisation-145.90596.79648.089
Intangible assets: - Written off-000
Right-of-use assets: - Depreciation-49.50232.89716.206
Right-of-use assets: - Gain on modification--0.026-0.019-0.009
Share-based payment expenses15.628.96110.7195.364
Net allowance written back on financial assets at FVOCI and financial investments at amortised cost-123.52-109.42-6.995
Net gain on financial instruments-620.539-446.149-83.055-
Dividend income from financial assets at FVTPL and financial assets at FVOCI-80.284-66.569-48.626-32.193
Net loss/(gain) on financial instruments---28.845
Share of results of associates27.65924.3416.6468.504
Gain on disposal of subsidiaries-11.427-11.427--
Allowance charge/(written back) for credit losses on other financial assets10.586-0.256-
(Gain)/Loss on liquidation of subsidiaries-25.29-25.29--
Interest expense on borrowings, senior debt securities, subordinated obligations and lease liabilities492.559360.062234.924118.824
Allowance for credit losses on foreclosed properties4.912---
Other non-cash items-3,526.268-2,627.239-1,748.511-812.894
Property, plant and equipment:0---
Operating profit before working capital changes1,675.8171,215.473974.27561.112
- Depreciation66.1---
Increase/(Decrease) in operating assets0000
Cash and short-term funds and deposits and placements with banks and other financial institutions with original maturity of more than one month-661.0151,098.365565.236782.826
- Gain on disposal-0.486---
- Written off0.327---
Securities purchased under resale agreements24.881-64.508-2.094-57.908
- Impairment losses0---
Financial assets at FVTPL203.658-630.671-578.126-1,079.856
Loans, advances and financing-15,175.117-8,267.365-3,889.953-1,389.911
Net allowance (written back)/charge on financial assets at FVOCI and financial investments at amortised cost---20.163-
Intangible assets:0---
Clients' and brokers' balances7.106179.788-8.583233.272
- Amortisation196.438---
Other assets407.994211.3445.977340.531
Statutory deposits1,507.6671,365.1591,534.889-365.922
Gain on disposal of a subsidiary---11.427-
(Increase)/Decrease in operating assets total----1,922.055
Total (Increase)/Decrease in operating assets--6,459.404--
Right-of-use assets:0---
Increase/(Decrease) in operating liabilities:0000
Gain on liquidation of a subsidiary---10.027-
Deposits from customers4,816.4714,334.3871,368.665-1,253.67
- Gain on modification-0.113---
Deposits and placements of banks and other financial institutions4,223.1095,079.4723,010.5114,572.007
Obligations on securities sold under repurchase agreements-5,928.336-4,498.831-4,295.609-2,348.488
Investment accounts-683.631-1,008.121105.969-153.44
Bills and acceptances payable24.764-95.017-89.644-50.303
Other liabilities3,418.4661,404.303970.34-647.636
Recourse obligation on loans sold to Cagamas668.033916.5121,010.2751,006.703
Total Increase/(Decrease) in operating liabilities-6,312.493--
(Increase)/Decrease in operating liabilities total---1,358.445
Cash used in operations----2.498
Cash generated from/(used in) operations-1,068.562748.389-
Interest paid-527.602-289.918-225.198-57.069
Total change in operating assets---2,297.805-
Net tax and zakat paid--743.792-430.549-218.943
Net cash generated from/(used in) operating activities-34.85292.642-
Net cash used in operating activities----278.51
Cash flows from investing activities0000
Net purchase of financial assets at FVOCI and financial investments at amortised cost-2,302.918-3,966.391-3,160.042-3,707.147
Property, plant and equipment: - Purchase--108.451-82.188-30.78
Property, plant and equipment: - Proceeds from disposal-0.0560.0550.05
Intangible assets: - Purchase--106.947-78.807-40.494
Financial assets at FVOCI and financial investments at amortised cost: - Interest income received-1,665.7261,154.842446.575
Financial assets at FVOCI and financial investments at amortised cost: - Investment income received-411.647308.817147.121
Dividend income received from financial assets at FVTPL and financial assets at FVOCI80.28466.56948.62632.193
Net cash inflow from disposal of subsidiaries6.6886.688--
Net capital injection in associates--13.208--31.054
Total change in operating liabilities--2,071.924-
Net cash used in investing activities--2,044.311-1,820.237-3,183.536
Cash flows from financing activities0000
Drawdown of borrowings3,957.821420.7340330.05
Repayment of borrowings-1,170.418-439.579-9.029-344.752
Proceeds from issuance of senior debt securities95095095050
Redemption of senior debt securities-300000
Proceeds from issuance of subordinated notes-500500-
Cash (used in)/generated from operations-3,917.291---
Principal lease payments-70.654-53.241-35.602-16.805
Net cash generated from/(used in) financing activities1,491.275--18.493
Redemption of subordinated notes--500-500-
Zakat paid-12---
Net decrease in cash and cash equivalents-3,752.026-3,007.019-2,043.413-3,443.553
Dividends paid to equity holders of the Bank-1,874.944-1,874.944-1,220.657-
Effects of exchange rate differences-450.843-149.281-138.92817.846
Tax paid-1,310.217---
Cash and cash equivalents: - at the beginning of the financial period-10,738.78410,738.78410,738.784
Dividends paid to NCI-0.53-0.53-0.53-
Net cash (used in)/generated from operating activities-5,767.11---
Cash and cash equivalents: - at the end of the financial period-7,582.4848,556.4437,313.077
Net cash used in financing activities--997.56-315.818-
Cash and cash equivalents comprise the following: - Cash and short-term funds-7,633.5328,705.087,701.005
Net cash inflow/(outflow) from disposal of a subsidiary--6.688-
Net capital injection/redemption in associates---18.228-
Cash and cash equivalents comprise the following: - Deposits and placements with banks and other financial institutions-433.36881.65453.997
Less: - Cash and short-term funds and deposits and placements with banks and other financial institutions with original maturity of more than one month--484.408-1,030.287-841.925
- Purchase-174.433---
- Proceeds from disposal0.771---
Cash and cash equivalents comprise the following:00--
Financial assets at FVOCI and financial investments at amortised cost:0---
- Interest income received2,402.688---
- Investment income received657.418---
Redemption/(Acquisition) of equity interest in associates19.783---
Capital injection in associates-36.99---
Net cash generated from/(used in) investing activities523.809---
Proceeds from issuance of subordinated notes/sukuk1,000---
Redemption of subordinated notes/sukuk-1,000---
Cash and cash equivalents:0---
- at the beginning of the financial year10,738.784---
- at the end of the financial year6,535.915---
- Cash and short-term funds6,647.983---
- Deposits and placements with banks and other financial institutions548.947---
Less:0---
Investor Solutions

What's slowing down your research?

We're building customized tools for investors. Tell us your biggest challenge and we'll let you know when we solve it.

Source PDF